Return on Capital, Cost of Capital, and Spread Analysis
Company Name: Coca-Cola Enterprises, Inc.
Ticker: CCE
Analyst: Marc Cohen
($ Millions)
INPUTS 1993 1994 1995 1996 1997 1998E 1999E
From e Statement:
Revenues
Net e (before minority int, pfd ()
dividends, extra. items)- Unadj. NINC
Gross interest expense
Tax rate (Statutory) % % % % % % % % % % % % % %
Preferred dividend
Less: Proceeds from leasebacks
From Cash Flow Statement:
Change in deferred taxes () () ()
Amortization of intangibles
From Balance Sheet:
Total Debt
Deferred taxes #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Minority interests
-ESOP Accrual
Preferred shareholders' equity
Common shareholders' equity
Accumulated amortization
Othe
高盛EVA计算 来自淘豆网m.daumloan.com转载请标明出处.